Org.nr 979 455 518 2003 → 2004 Year-over-year analysis

ACD PHARMACEUTICALS AS: årsregnskap 2004 vs 2003

Grew 31% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACD PHARMACEUTICALS AS. Revenue 1.26m NOK → 1.65m NOK (+30.6%). Net result +11.46m NOK → +484.1k NOK. Equity 355.3k NOK → 364.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACD PHARMACEUTICALS AS.

Scorecard

Revenue
1.26m NOK 1.65m NOK
+30.6%
Operating result
+598.0k NOK +639.9k NOK
+7.0%
Net result
+11.46m NOK +484.1k NOK
-95.8%
Equity
355.3k NOK 364.7k NOK
+2.7%
Total assets
n/m 699.6k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.26m NOK to 1.65m NOK (+30.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +598.0k NOK → +639.9k NOK (op. margin 47.5% → 38.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 355.3k NOK → 364.7k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +11.46m NOK → +484.1k NOK (net margin 909.2% → 29.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 3.14m NOK (0% → 191% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 NOK → 280.5k NOK (+28051900.0% YoY). Calculated