Org.nr 979 455 518 2016 → 2017 Year-over-year analysis

ACD PHARMACEUTICALS AS: årsregnskap 2017 vs 2016

Grew 60% on revenue, returned to profit

approved 2018-06-21; registry 2018-07-18; journal 2018 710298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACD PHARMACEUTICALS AS. Revenue 7.56m NOK → 12.06m NOK (+59.5%). Net result -306.1k NOK → +480.5k NOK. Equity 6.71m NOK → 2.20m NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ACD PHARMACEUTICALS AS.

Scorecard

Revenue
7.56m NOK 12.06m NOK
+59.5%
Net result
-306.1k NOK +480.5k NOK
+257.0%
Equity
6.71m NOK 2.20m NOK
-67.3%
Cash
149.9k NOK 173.6k NOK
+15.9%
Total assets
10.31m NOK 13.27m NOK
+28.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.56m NOK to 12.06m NOK (+59.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 306.1k NOK to a profit of 480.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 149.9k NOK → 173.6k NOK (+15.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.60m NOK → 2.68m NOK (48% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.71m NOK → 2.20m NOK (equity ratio 65.1% → 16.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.65m NOK → 300.0k NOK — check capital reduction, conversion, or reclassification. Interpretation