Org.nr 990 335 206 2011 → 2012 Year-over-year analysis

ACDN WORKS AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-22; registry 2013-04-29; journal 2013 365606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACDN WORKS AS. Equity 7.77m NOK → 7.20m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ACDN WORKS AS.

Scorecard

Equity
7.77m NOK 7.20m NOK
-7.4%
Cash
5.98m NOK 5.15m NOK
-13.9%
Total assets
9.35m NOK 8.52m NOK
-8.9%

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.77m NOK → 7.20m NOK (equity ratio 83.2% → 84.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.98m NOK → 5.15m NOK (-13.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.55m NOK → 31.0k NOK — check capital reduction, conversion, or reclassification. Interpretation