Org.nr 990 335 206 2015 → 2016 Year-over-year analysis

ACDN WORKS AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-06-30; registry 2017-07-05; journal 2017 603107

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ACDN WORKS AS. Net result +459.1k NOK → +2 016 NOK. Equity 8.61m NOK → 7.30m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACDN WORKS AS.

At a glance

Revenue

300 NOK n/m

—

Operating result

-24.9k NOK -16.5k NOK

+33.6%

Net result

+459.1k NOK +2 016 NOK

-99.6%

Equity

8.61m NOK 7.30m NOK

-15.3%

Cash

2.91m NOK 3.04m NOK

+4.4%

Total assets

8.89m NOK 7.37m NOK

-17.1%

↑
Operating result improved

Operating result -24.9k NOK → -16.5k NOK. Calculated
↑
Cash rose

Bank deposits 2.91m NOK → 3.04m NOK (+4.4% YoY). Calculated

↓
Net result weakened

Net result +459.1k NOK → +2 016 NOK. Calculated
↓
Equity eroded

Book equity 8.61m NOK → 7.30m NOK (equity ratio 96.8% → 99.0%). Calculated

·
Book investments changed

Investment / intangible book value 3.19m NOK → 2.85m NOK. Reported fact