Org.nr 925 761 532 2022 → 2023 Year-over-year analysis

ACE AQUATEC AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-28; registry 2024-07-20; journal 2024 658030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACE AQUATEC AS. Revenue 829.6k NOK → 812.5k NOK (-2.1%). Net result -2.00m NOK → -1.11m NOK. Equity -5.40m NOK → -6.50m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
829.6k NOK 812.5k NOK
-2.1%
Operating result
-2.00m NOK -1.11m NOK
+44.7%
Net result
-2.00m NOK -1.11m NOK
+44.7%
Equity
-5.40m NOK -6.50m NOK
-20.4%
Cash
112.0k NOK 871.0k NOK
+678.1%
Total assets
467.6k NOK 871.0k NOK
+86.3%

What improved

  • ↑

    Operating result improved

    Operating result -2.00m NOK → -1.11m NOK (op. margin -241.6% → -136.5%). Calculated

  • ↑

    Net result improved

    Net result -2.00m NOK → -1.11m NOK (net margin -241.6% → -136.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 112.0k NOK → 871.0k NOK (+678.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 829.6k NOK to 812.5k NOK (-2.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -5.40m NOK → -6.50m NOK (equity ratio -1155.0% → -746.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.86m NOK → 2.93m NOK (224% → 361% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 119 NOK → 281.1k NOK (+236139.5% YoY). Calculated