Org.nr 919 161 418 2017 → 2018 Year-over-year analysis

ACE ARKITEKTER AS: årsregnskap 2018 vs 2017

Shrank 32% on revenue, cash halved-plus

approved 2019-06-30; registry 2019-07-13; journal 2019 704258

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACE ARKITEKTER AS. Revenue 738.7k NOK → 499.6k NOK (-32.4%). Equity 162.6k NOK → 209.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ACE ARKITEKTER AS.

Scorecard

Revenue
738.7k NOK 499.6k NOK
-32.4%
Operating result
+171.8k NOK n/m
—
Net result
+132.6k NOK n/m
—
Equity
162.6k NOK 209.3k NOK
+28.7%
Cash
373.3k NOK 134.0k NOK
-64.1%
Total assets
373.3k NOK 257 NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 162.6k NOK → 209.3k NOK (equity ratio 43.6% → 81454.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 738.7k NOK to 499.6k NOK (-32.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 373.3k NOK → 134.0k NOK (-64.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 523 NOK → 369.0k NOK (0% → 74% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation