ACE ARKITEKTER AS: årsregnskap 2022 vs 2021
Shrank 82% on revenue, weaker earnings, cash halved-plus
approved 2023-07-31; registry 2023-08-24; journal 2023 716443
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ACE ARKITEKTER AS. Revenue 918.4k NOK → 167.3k NOK (-81.8%). Net result +207.4k NOK → +49.5k NOK. Equity 493.9k NOK → -13.6k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACE ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 518.7k NOK → 2 NOK (56% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 918.4k NOK to 167.3k NOK (-81.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +265.9k NOK → +63.7k NOK (op. margin 28.9% → 38.1%). Calculated
-
↓
Net result weakened
Net result +207.4k NOK → +49.5k NOK (net margin 22.6% → 29.6%). Calculated
-
↓
Equity eroded
Book equity 493.9k NOK → -13.6k NOK (equity ratio 67.3% → -362.3%). Calculated
-
↓
Cash fell
Bank deposits 715.5k NOK → 8 715 NOK (-98.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -362.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation