Org.nr 992 111 666 2013 → 2014 Year-over-year analysis

ACE CONSULTING AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-08-11; registry 2015-08-25; journal 2015 746148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACE CONSULTING AS. Equity 234.4k NOK → -86.8k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACE CONSULTING AS.

Scorecard

Revenue
795 NOK n/m
—
Operating result
-22.7k NOK +24.5k NOK
+208.0%
Equity
234.4k NOK -86.8k NOK
-137.0%
Cash
1 154 NOK 2 321 NOK
+101.1%
Total assets
1.10m NOK 808.7k NOK
-26.4%

What improved

  • ↑

    Operating result improved

    Operating result -22.7k NOK → +24.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 154 NOK → 2 321 NOK (+101.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 234.4k NOK → -86.8k NOK (equity ratio 21.3% → -10.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation