Org.nr 928 107 876 2022 → 2023 Year-over-year analysis

ACE EKNES AS: årsregnskap 2023 vs 2022

Grew 85368% on revenue, slipped into loss

approved 2024-07-29; registry 2024-08-01; journal 2024 691720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACE EKNES AS. Revenue 2 477 NOK → 2.12m NOK (+85368.2%). Net result +200.4k NOK → -170.1k NOK. Equity 190.0k NOK → 19.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ACE EKNES AS.

Scorecard

Revenue
2 477 NOK 2.12m NOK
+85368.2%
Operating result
+257.2k NOK -143.4k NOK
-155.8%
Net result
+200.4k NOK -170.1k NOK
-184.9%
Equity
190.0k NOK 19.9k NOK
-89.5%
Cash
323.7k NOK 355.3k NOK
+9.8%
Total assets
214.9k NOK 1.05m NOK
+389.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 477 NOK to 2.12m NOK (+85368.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 323.7k NOK → 355.3k NOK (+9.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +257.2k NOK → -143.4k NOK (op. margin 10384.3% → -6.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 200.4k NOK profit to a loss of 170.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 190.0k NOK → 19.9k NOK (equity ratio 88.4% → 1.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 821.5k NOK → 1.14m NOK (33164% → 54% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.06m NOK → 593.8k NOK (-43.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2. Reported fact