Org.nr 925 287 482 2020 → 2021 Year-over-year analysis

ACE ELEKTRO AS: årsregnskap 2021 vs 2020

Shrank 8% on revenue, weaker earnings

approved 2022-07-06; registry 2022-07-11; journal 2022 669093

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACE ELEKTRO AS. Revenue 412.3k NOK → 378.9k NOK (-8.1%). Net result -5 744 NOK → -89.5k NOK. Equity 44.1k NOK → -45.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACE ELEKTRO AS.

Scorecard

Revenue
412.3k NOK 378.9k NOK
-8.1%
Operating result
+138 NOK -84.6k NOK
-61425.4%
Net result
-5 744 NOK -89.5k NOK
-1458.2%
Equity
44.1k NOK -45.4k NOK
-202.7%
Cash
63.3k NOK 56.0k NOK
-11.6%
Total assets
184.8k NOK 57.0k NOK
-69.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 412.3k NOK to 378.9k NOK (-8.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +138 NOK → -84.6k NOK (op. margin 0.0% → -22.3%). Calculated

  • ↓

    Net result weakened

    Net result -5 744 NOK → -89.5k NOK (net margin -1.4% → -23.6%). Calculated

  • ↓

    Equity eroded

    Book equity 44.1k NOK → -45.4k NOK (equity ratio 23.9% → -79.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 63.3k NOK → 56.0k NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -79.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 161.0k NOK → 29.6k NOK (-81.6% YoY). Calculated