Org.nr 912 378 977 2021 → 2022 Year-over-year analysis

ACE FUNDS AS: årsregnskap 2022 vs 2021

Grew 100% on revenue, stronger earnings, cash halved-plus

approved 2023-10-06; registry 2023-10-09; journal 2023 733606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACE FUNDS AS. Revenue -74.9k NOK → 0 NOK (+100.0%). Net result -199.2k NOK → -66.4k NOK. Equity 10.8k NOK → -55.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACE FUNDS AS.

Scorecard

Revenue
-74.9k NOK 0 NOK
+100.0%
Operating result
-197.7k NOK -62.7k NOK
+68.3%
Net result
-199.2k NOK -66.4k NOK
+66.7%
Equity
10.8k NOK -55.6k NOK
-614.5%
Cash
23.3k NOK 6 565 NOK
-71.8%
Total assets
23.3k NOK 6 565 NOK
-71.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -74.9k NOK to 0 NOK (+100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -197.7k NOK → -62.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -199.2k NOK → -66.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.8k NOK → -55.6k NOK (equity ratio 46.4% → -846.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.3k NOK → 6 565 NOK (-71.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.86× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -846.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation