Org.nr 981 375 793 2006 → 2007 Year-over-year analysis

ACE GOLF AS: årsregnskap 2007 vs 2006

Grew 7% on revenue

approved 2008-07-11; registry 2008-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACE GOLF AS. Revenue 5.24m NOK → 5.60m NOK (+6.9%). Equity -363.7k NOK → -367.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
5.24m NOK 5.60m NOK
+6.9%
Operating result
-429.4k NOK n/m
—
Net result
n/m -3 938 NOK
—
Equity
-363.7k NOK -367.7k NOK
-1.1%
Cash
n/m 84.8k NOK
—
Total assets
717.6k NOK 647.7k NOK
-9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.24m NOK to 5.60m NOK (+6.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.38m NOK → 1.22m NOK (26% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -363.7k NOK → -367.7k NOK (equity ratio -50.7% → -56.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.90× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -56.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation