Org.nr 981 375 793 2017 → 2018 Year-over-year analysis

ACE GOLF AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-05-03; registry 2019-05-22; journal 2019 345036

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACE GOLF AS. Revenue 5.97m NOK → 5.90m NOK (-1.1%). Net result -111.5k NOK → +48.9k NOK. Equity 864.9k NOK → 913.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
5.97m NOK 5.90m NOK
-1.1%
Operating result
-142.7k NOK +65.9k NOK
+146.2%
Net result
-111.5k NOK +48.9k NOK
+143.8%
Equity
864.9k NOK 913.8k NOK
+5.7%
Cash
469.3k NOK 425.8k NOK
-9.3%
Total assets
1.36m NOK 1.26m NOK
-7.3%

What improved

  • ↑

    Operating result improved

    Operating result -142.7k NOK → +65.9k NOK (op. margin -2.4% → 1.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 111.5k NOK to a profit of 48.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 864.9k NOK → 913.8k NOK (equity ratio 63.6% → 72.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.69m NOK → 1.52m NOK (28% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.97m NOK to 5.90m NOK (-1.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 469.3k NOK → 425.8k NOK (-9.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.61m NOK → 3.48m NOK (-3.5% YoY). Calculated