Org.nr 981 375 793 2019 → 2020 Year-over-year analysis

ACE GOLF AS: årsregnskap 2020 vs 2019

Grew 18283% on revenue, returned to profit

approved 2021-04-28; registry 2021-07-06; journal 2021 448973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACE GOLF AS. Revenue 57.6k NOK → 10.58m NOK (+18282.6%). Net result -38.4k NOK → +609.6k NOK. Equity 875.4k NOK → 1.48m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
57.6k NOK 10.58m NOK
+18282.6%
Operating result
-49.6k NOK +796.9k NOK
+1705.0%
Net result
-38.4k NOK +609.6k NOK
+1687.5%
Equity
875.4k NOK 1.48m NOK
+69.6%
Cash
371.0k NOK 612.2k NOK
+65.0%
Total assets
1.37m NOK 2.44m NOK
+77.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 57.6k NOK to 10.58m NOK (+18282.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -49.6k NOK → +796.9k NOK (op. margin -86.3% → 7.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.4k NOK to a profit of 609.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 875.4k NOK → 1.48m NOK (equity ratio 63.8% → 61.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 371.0k NOK → 612.2k NOK (+65.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.79m NOK → 2.23m NOK (3115% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.43m NOK → 6.61m NOK (+49.4% YoY). Calculated