Org.nr 925 920 967 2022 → 2023 Year-over-year analysis

ACE GROUP AS: årsregnskap 2023 vs 2022

Grew 78928% on revenue, slipped into loss

approved 2024-06-24; registry 2024-06-27; journal 2024 550348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACE GROUP AS. Revenue 5 916 NOK → 4.68m NOK (+78928.4%). Net result +148.1k NOK → -425.9k NOK. Equity 835.2k NOK → 409.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACE GROUP AS.

Scorecard

Revenue
5 916 NOK 4.68m NOK
+78928.4%
Operating result
+156.6k NOK -289.1k NOK
-284.6%
Net result
+148.1k NOK -425.9k NOK
-387.6%
Equity
835.2k NOK 409.3k NOK
-51.0%
Cash
2 093 NOK 1.40m NOK
+66603.4%
Total assets
4.44m NOK 2.78m NOK
-37.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 916 NOK to 4.68m NOK (+78928.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2 093 NOK → 1.40m NOK (+66603.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +156.6k NOK → -289.1k NOK (op. margin 2646.8% → -6.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 148.1k NOK profit to a loss of 425.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 835.2k NOK → 409.3k NOK (equity ratio 18.8% → 14.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 NOK → 2.75m NOK (0% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 964.6k NOK → 742.1k NOK (-23.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact