Org.nr 992 636 343 2012 → 2013 Year-over-year analysis

ACE OPTIONS NORGE AS: årsregnskap 2013 vs 2012

Shrank 17% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACE OPTIONS NORGE AS. Revenue 15.02m NOK → 12.49m NOK (-16.9%). Net result -667.1k NOK → -534.4k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
15.02m NOK 12.49m NOK
-16.9%
Operating result
-662.8k NOK -531.8k NOK
+19.8%
Net result
-667.1k NOK -534.4k NOK
+19.9%
Equity
-803.8k NOK n/m
—
Cash
144.2k NOK 383.5k NOK
+166.0%
Total assets
1.84m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -662.8k NOK → -531.8k NOK (op. margin -4.4% → -4.3%). Calculated

  • ↑

    Net result improved

    Net result -667.1k NOK → -534.4k NOK (net margin -4.4% → -4.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 144.2k NOK → 383.5k NOK (+166.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 64.0k NOK → 3 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.02m NOK to 12.49m NOK (-16.9% YoY). Calculated