Org.nr 992 636 343 2017 → 2018 Year-over-year analysis

ACE OPTIONS NORGE AS: årsregnskap 2018 vs 2017

Grew 52% on revenue, stronger earnings

approved 2018-08-31; registry 2018-09-17; journal 2018 924445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACE OPTIONS NORGE AS. Revenue 6.77m NOK → 10.30m NOK (+52.1%). Net result +1 321 NOK → +910.5k NOK. Equity -1.44m NOK → -525.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACE OPTIONS NORGE AS.

Scorecard

Revenue
6.77m NOK 10.30m NOK
+52.1%
Operating result
+164.2k NOK +913.2k NOK
+456.2%
Net result
+1 321 NOK +910.5k NOK
+68826.1%
Equity
-1.44m NOK -525.5k NOK
+63.4%
Cash
122.8k NOK 615.9k NOK
+401.4%
Total assets
192.2k NOK 1.56m NOK
+711.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.77m NOK to 10.30m NOK (+52.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +164.2k NOK → +913.2k NOK (op. margin 2.4% → 8.9%). Calculated

  • ↑

    Net result improved

    Net result +1 321 NOK → +910.5k NOK (net margin 0.0% → 8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.44m NOK → -525.5k NOK (equity ratio -747.1% → -33.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 122.8k NOK → 615.9k NOK (+401.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 994.3k NOK → 1.48m NOK (15% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.89m NOK → 7.28m NOK (+48.8% YoY). Calculated