Org.nr 992 636 343 2019 → 2020 Year-over-year analysis

ACE OPTIONS NORGE AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, stronger earnings

approved 2020-08-28; registry 2020-09-29; journal 2020 875189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACE OPTIONS NORGE AS. Revenue 4.95m NOK → 4.45m NOK (-10.1%). Net result +39.0k NOK → +340.8k NOK. Equity -486.5k NOK → -145.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACE OPTIONS NORGE AS.

Scorecard

Revenue
4.95m NOK 4.45m NOK
-10.1%
Operating result
+38.8k NOK +350.1k NOK
+803.4%
Net result
+39.0k NOK +340.8k NOK
+774.5%
Equity
-486.5k NOK -145.7k NOK
+70.1%
Cash
134.3k NOK 546.7k NOK
+307.0%
Total assets
584.3k NOK 676.5k NOK
+15.8%

What improved

  • ↑

    Operating result improved

    Operating result +38.8k NOK → +350.1k NOK (op. margin 0.8% → 7.9%). Calculated

  • ↑

    Net result improved

    Net result +39.0k NOK → +340.8k NOK (net margin 0.8% → 7.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -486.5k NOK → -145.7k NOK (equity ratio -83.3% → -21.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 134.3k NOK → 546.7k NOK (+307.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.50m NOK → 1.15m NOK (30% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.95m NOK to 4.45m NOK (-10.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.93m NOK → 2.67m NOK (-8.7% YoY). Calculated