Org.nr 925 336 653 2020 → 2021 Year-over-year analysis

ACE REGNSKAP AS: årsregnskap 2021 vs 2020

Grew 264% on revenue, returned to profit

approved 2022-06-30; registry 2022-08-11; journal 2022 842551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACE REGNSKAP AS. Revenue 215.1k NOK → 783.1k NOK (+264.2%). Net result -15.1k NOK → +7 653 NOK. Equity 9 315 NOK → 17.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACE REGNSKAP AS.

Scorecard

Revenue
215.1k NOK 783.1k NOK
+264.2%
Operating result
-15.1k NOK +7 707 NOK
+151.0%
Net result
-15.1k NOK +7 653 NOK
+150.6%
Equity
9 315 NOK 17.0k NOK
+82.2%
Cash
99.4k NOK 135.9k NOK
+36.8%
Total assets
174.3k NOK 391.3k NOK
+124.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 215.1k NOK to 783.1k NOK (+264.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -15.1k NOK → +7 707 NOK (op. margin -7.0% → 1.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 15.1k NOK to a profit of 7 653 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9 315 NOK → 17.0k NOK (equity ratio 5.3% → 4.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.4k NOK → 135.9k NOK (+36.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.53m NOK (0% → 195% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.5. Reported fact