Org.nr 898 734 242 2016 → 2017 Year-over-year analysis

ACE WELL TECHNOLOGY AS: årsregnskap 2017 vs 2016

Grew 114% on revenue, cash halved-plus, fresh owner capital

approved 2018-06-08; registry 2018-06-26; journal 2018 560120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACE WELL TECHNOLOGY AS. Revenue 7.74m NOK → 16.61m NOK (+114.5%).

On the constructive side: revenue rose; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACE WELL TECHNOLOGY AS.

Scorecard

Revenue
7.74m NOK 16.61m NOK
+114.5%
Operating result
+2 017 NOK n/m
—
Cash
2.57m NOK 817.0k NOK
-68.2%
Total assets
21.30m NOK 27.43m NOK
+28.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.74m NOK to 16.61m NOK (+114.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 35.22m NOK → 45.22m NOK (+10.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.57m NOK → 817.0k NOK (-68.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.27× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.57m NOK → 817.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5.76m NOK → 9.50m NOK (+65.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 079 NOK → 1.89m NOK. Reported fact