Org.nr 811 607 002 2013 → 2014 Year-over-year analysis

ACEA DEVELOPMENT AS: årsregnskap 2014 vs 2013

Weaker earnings, cash halved-plus, fresh owner capital

approved 2015-04-17; registry 2015-06-04; journal 2015 425403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACEA DEVELOPMENT AS. Revenue 0 NOK → 70.0k NOK. Net result -1.10m NOK → -8.32m NOK. Equity -1.07m NOK → -7.96m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACEA DEVELOPMENT AS.

Scorecard

Revenue
0 NOK 70.0k NOK
—
Operating result
-429.0k NOK n/m
—
Net result
-1.10m NOK -8.32m NOK
-658.9%
Equity
-1.07m NOK -7.96m NOK
-646.6%
Cash
225.0k NOK 1 327 NOK
-99.4%
Total assets
19.88m NOK 28.33m NOK
+42.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 70.0k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.46m NOK (+1.43m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -1.10m NOK → -8.32m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.07m NOK → -7.96m NOK (equity ratio -5.4% → -28.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 225.0k NOK → 1 327 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 13.1k NOK → 7.87m NOK. Reported fact