Org.nr 811 607 002 2018 → 2019 Year-over-year analysis

ACEA DEVELOPMENT AS: årsregnskap 2019 vs 2018

Grew 21830% on revenue, weaker earnings

approved 2020-06-29; registry 2020-07-20; journal 2020 589387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACEA DEVELOPMENT AS. Revenue 1 026 NOK → 225.0k NOK (+21829.8%). Net result -2.38m NOK → -7.25m NOK. Equity 1.34m NOK → -5.91m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACEA DEVELOPMENT AS.

Scorecard

Revenue
1 026 NOK 225.0k NOK
+21829.8%
Operating result
n/m -6.37m NOK
—
Net result
-2.38m NOK -7.25m NOK
-204.5%
Equity
1.34m NOK -5.91m NOK
-542.8%
Cash
61.7k NOK 67.6k NOK
+9.5%
Total assets
39.47m NOK 26.97m NOK
-31.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 026 NOK to 225.0k NOK (+21829.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 61.7k NOK → 67.6k NOK (+9.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.11m NOK → 1.10m NOK (108203% → 487% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -2.38m NOK → -7.25m NOK (net margin -232009.5% → -3221.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.34m NOK → -5.91m NOK (equity ratio 3.4% → -21.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation