Org.nr 811 607 002 2022 → 2023 Year-over-year analysis

ACEA DEVELOPMENT AS: årsregnskap 2023 vs 2022

Grew 401500% on revenue, stronger earnings, fresh owner capital

approved 2024-05-21; registry 2024-06-26; journal 2024 527650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACEA DEVELOPMENT AS. Revenue 500 NOK → 2.01m NOK (+401500.4%). Net result -6.62m NOK → -3.93m NOK. Equity -44.77m NOK → 15.69m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACEA DEVELOPMENT AS.

Scorecard

Revenue
500 NOK 2.01m NOK
+401500.4%
Operating result
-5.15m NOK -4.07m NOK
+20.9%
Net result
-6.62m NOK -3.93m NOK
+40.6%
Equity
-44.77m NOK 15.69m NOK
+135.0%
Cash
700.0k NOK 431.8k NOK
-38.3%
Total assets
7.04m NOK 18.57m NOK
+163.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 500 NOK to 2.01m NOK (+401500.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.15m NOK → -4.07m NOK (op. margin -1030460.4% → -202.9%). Calculated

  • ↑

    Net result improved

    Net result -6.62m NOK → -3.93m NOK (net margin -1324485.6% → -195.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -44.77m NOK → 15.69m NOK (equity ratio -635.8% → 84.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.46m NOK → 65.86m NOK (+64.40m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 700.0k NOK → 431.8k NOK (-38.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.38m NOK → 7.99m NOK (676344% → 398% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 5. Reported fact