Org.nr 943 274 991 2014 → 2015 Year-over-year analysis

ACELA HUND OG KATT AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-07-31; registry 2016-09-03; journal 2016 900175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACELA HUND OG KATT AS. Revenue 2.33m NOK → 2.38m NOK (+2.4%). Equity 727.6k NOK → 173.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACELA HUND OG KATT AS.

Scorecard

Revenue
2.33m NOK 2.38m NOK
+2.4%
Operating result
+231.4k NOK n/m
—
Net result
+168.3k NOK n/m
—
Equity
727.6k NOK 173.8k NOK
-76.1%
Cash
137.6k NOK 143.5k NOK
+4.3%
Total assets
1.30m NOK 738.6k NOK
-43.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.33m NOK to 2.38m NOK (+2.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 137.6k NOK → 143.5k NOK (+4.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 727.6k NOK → 173.8k NOK (equity ratio 55.9% → 23.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 407.8k NOK (0% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.42m NOK → 1.50m NOK (+6.2% YoY). Calculated