Org.nr 943 274 991 2022 → 2023 Year-over-year analysis

ACELA HUND OG KATT AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, returned to profit

approved 2024-01-01; registry 2024-07-27; journal 2024 678256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACELA HUND OG KATT AS. Revenue 3.54m NOK → 4.12m NOK (+16.2%). Net result -3 491 NOK → +118.8k NOK. Equity 361.2k NOK → 485.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACELA HUND OG KATT AS.

Scorecard

Revenue
3.54m NOK 4.12m NOK
+16.2%
Operating result
+10.2k NOK +160.1k NOK
+1474.0%
Net result
-3 491 NOK +118.8k NOK
+3502.3%
Equity
361.2k NOK 485.1k NOK
+34.3%
Cash
315.1k NOK 259.0k NOK
-17.8%
Total assets
1.14m NOK 1.41m NOK
+24.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.54m NOK to 4.12m NOK (+16.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.2k NOK → +160.1k NOK (op. margin 0.3% → 3.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3 491 NOK to a profit of 118.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 361.2k NOK → 485.1k NOK (equity ratio 31.7% → 34.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 315.1k NOK → 259.0k NOK (-17.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.79m NOK → 3.96m NOK (79% → 96% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.29m NOK → 2.52m NOK (+10.3% YoY). Calculated