Org.nr 912 356 868 2014 → 2015 Year-over-year analysis

ACENTA AS: årsregnskap 2015 vs 2014

Returned to profit

approved 2016-05-30; registry 2016-06-27; journal 2016 581273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACENTA AS. Revenue 1 616 NOK → 1 616 NOK (0.0%). Net result -64.4k NOK → +26.5k NOK. Equity -42.9k NOK → -69.4k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACENTA AS.

Scorecard

Revenue
1 616 NOK 1 616 NOK
0.0%
Operating result
-61.5k NOK -26.7k NOK
+56.6%
Net result
-64.4k NOK +26.5k NOK
+141.2%
Equity
-42.9k NOK -69.4k NOK
-61.8%
Cash
2 362 NOK 163.1k NOK
+6806.5%
Total assets
833.6k NOK 163.1k NOK
-80.4%

What improved

  • ↑

    Operating result improved

    Operating result -61.5k NOK → -26.7k NOK (op. margin -3807.9% → -1654.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 64.4k NOK to a profit of 26.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 2 362 NOK → 163.1k NOK (+6806.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 5.02×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -42.9k NOK → -69.4k NOK (equity ratio -5.1% → -42.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -42.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1 610 NOK → -11.3k NOK (-800.7% YoY). Calculated