Org.nr 912 356 868 2024 → 2025 Year-over-year analysis

ACENTA AS: årsregnskap 2025 vs 2024

Shrank 22% on revenue, stronger earnings

approved 2026-05-21; registry 2026-06-25; journal 2026 492073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACENTA AS. Revenue 7.45m NOK → 5.81m NOK (-22.0%). Net result -5.67m NOK → -3.63m NOK. Equity 900.6k NOK → 289.1k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACENTA AS.

Scorecard

Revenue
7.45m NOK 5.81m NOK
-22.0%
Operating result
-3.75m NOK -3.64m NOK
+3.1%
Net result
-5.67m NOK -3.63m NOK
+35.9%
Equity
900.6k NOK 289.1k NOK
-67.9%
Cash
144.7k NOK 148.5k NOK
+2.6%
Total assets
7.20m NOK 8.88m NOK
+23.3%

What improved

  • ↑

    Operating result improved

    Operating result -3.75m NOK → -3.64m NOK (op. margin -50.4% → -62.6%). Calculated

  • ↑

    Net result improved

    Net result -5.67m NOK → -3.63m NOK (net margin -76.1% → -62.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 144.7k NOK → 148.5k NOK (+2.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 900.6k NOK → 923.0k NOK (+22.4k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.45m NOK to 5.81m NOK (-22.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 900.6k NOK → 289.1k NOK (equity ratio 12.5% → 3.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.90m NOK → 4.60m NOK (39% → 79% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.93m NOK → 2.83m NOK (-42.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.61m NOK → 5.71m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 4. Reported fact