Org.nr 976 162 242 2018 → 2019 Year-over-year analysis

ACENTIO NORGE AS: årsregnskap 2019 vs 2018

Shrank 15% on revenue, stronger earnings

approved 2020-02-27; registry 2020-05-05; journal 2020 329564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACENTIO NORGE AS. Revenue 13.62m NOK → 11.60m NOK (-14.9%). Net result +445.8k NOK → +553.9k NOK. Equity 3.77m NOK → 4.32m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACENTIO NORGE AS.

Scorecard

Revenue
13.62m NOK 11.60m NOK
-14.9%
Net result
+445.8k NOK +553.9k NOK
+24.2%
Equity
3.77m NOK 4.32m NOK
+14.7%
Cash
790.0k NOK 794.0k NOK
+0.5%
Total assets
5.16m NOK 6.10m NOK
+18.2%

What improved

  • ↑

    Net result improved

    Net result +445.8k NOK → +553.9k NOK (net margin 3.3% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.77m NOK → 4.32m NOK (equity ratio 73.1% → 70.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 790.0k NOK → 794.0k NOK (+0.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.00m NOK → 5.57m NOK (44% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.62m NOK to 11.60m NOK (-14.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.75m NOK → 3.94m NOK (-31.4% YoY). Calculated