Org.nr 925 254 908 2022 → 2023 Year-over-year analysis

ACEPILOT AS: årsregnskap 2023 vs 2022

Shrank 83% on revenue, weaker earnings

approved 2024-07-03; registry 2024-07-06; journal 2024 607620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACEPILOT AS. Revenue 834.2k NOK → 144.0k NOK (-82.7%). Net result -835.0k NOK → -1.35m NOK. Equity -1.02m NOK → -2.37m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACEPILOT AS.

Scorecard

Revenue
834.2k NOK 144.0k NOK
-82.7%
Operating result
-256.1k NOK -525.8k NOK
-105.3%
Net result
-835.0k NOK -1.35m NOK
-62.2%
Equity
-1.02m NOK -2.37m NOK
-133.4%
Cash
734.8k NOK 769.7k NOK
+4.8%
Total assets
12.94m NOK 11.68m NOK
-9.7%

What improved

  • ↑

    Cash rose

    Bank deposits 734.8k NOK → 769.7k NOK (+4.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 834.2k NOK to 144.0k NOK (-82.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -256.1k NOK → -525.8k NOK (op. margin -30.7% → -365.1%). Calculated

  • ↓

    Net result weakened

    Net result -835.0k NOK → -1.35m NOK (net margin -100.1% → -940.6%). Calculated

  • ↓

    Equity eroded

    Book equity -1.02m NOK → -2.37m NOK (equity ratio -7.8% → -20.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 305.4k NOK → 216.4k NOK (-29.1% YoY). Calculated