Org.nr 971 587 202 2001 → 2002 Year-over-year analysis

ACER COMPUTER NORWAY AS: årsregnskap 2002 vs 2001

Grew 36% on revenue

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for ACER COMPUTER NORWAY AS. Revenue 100.44m NOK → 136.11m NOK (+35.5%). Equity 2.23m NOK → 12.87m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACER COMPUTER NORWAY AS.

At a glance

Revenue

100.44m NOK 136.11m NOK

+35.5%

Operating result

+329.5k NOK +11.42m NOK

+3364.8%

Net result

n/m +10.64m NOK

—

Equity

2.23m NOK 12.87m NOK

+477.8%

Total assets

28.01m NOK 30.39m NOK

+8.5%

↑
Revenue rose

Operating income / revenue moved from 100.44m NOK to 136.11m NOK (+35.5% YoY). Calculated
↑
Operating result improved

Operating result +329.5k NOK → +11.42m NOK (op. margin 0.3% → 8.4%). Calculated
↑
Equity strengthened

Book equity 2.23m NOK → 12.87m NOK (equity ratio 8.0% → 42.4%). Calculated
↑
Current ratio back above 1×

Current ratio 0.86× → 1.68×. Calculated
↑
Payroll decreased

Salary cost 5.50m NOK → 4.70m NOK (5% → 3% of revenue). Calculated

·
COGS moved

COGS / varekostnad 84.84m NOK → 3.11bn NOK (+3560.2% YoY). Calculated
·
Book investments changed

Investment / intangible book value 5 NOK → 271.4k NOK. Reported fact