Org.nr 971 587 202 2005 → 2006 Year-over-year analysis

ACER COMPUTER NORWAY AS: årsregnskap 2006 vs 2005

Grew 40% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACER COMPUTER NORWAY AS. Revenue 40.30m NOK → 56.34m NOK (+39.8%). Net result +1.43m NOK → +4.80m NOK. Equity 8.03m NOK → 12.83m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACER COMPUTER NORWAY AS.

Scorecard

Revenue
40.30m NOK 56.34m NOK
+39.8%
Net result
+1.43m NOK +4.80m NOK
+236.9%
Equity
8.03m NOK 12.83m NOK
+59.9%
Total assets
16.63m NOK 31.51m NOK
+89.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.30m NOK to 56.34m NOK (+39.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.43m NOK → +4.80m NOK (net margin 3.5% → 8.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.03m NOK → 12.83m NOK (equity ratio 48.3% → 40.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 19.14m NOK (0% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.79m NOK → 23.78m NOK (+170.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 384.6k NOK → 392.1k NOK. Reported fact