Org.nr 818 656 742 2021 → 2022 Year-over-year analysis

ACER DIXON AS: årsregnskap 2022 vs 2021

Shrank 37% on revenue, slipped into loss, cash halved-plus

approved 2023-05-12; registry 2023-06-01; journal 2023 449383

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACER DIXON AS. Revenue 608.1k NOK → 385.6k NOK (-36.6%). Net result +60.1k NOK → -81.8k NOK. Equity 143.4k NOK → 48.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
608.1k NOK 385.6k NOK
-36.6%
Operating result
+60.5k NOK -81.9k NOK
-235.3%
Net result
+60.1k NOK -81.8k NOK
-236.1%
Equity
143.4k NOK 48.4k NOK
-66.3%
Cash
253.4k NOK 87.1k NOK
-65.6%
Total assets
297.8k NOK 118.0k NOK
-60.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 413.8k NOK (404% → 107% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 608.1k NOK to 385.6k NOK (-36.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +60.5k NOK → -81.9k NOK (op. margin 10.0% → -21.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 60.1k NOK profit to a loss of 81.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 143.4k NOK → 48.4k NOK (equity ratio 48.2% → 41.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 253.4k NOK → 87.1k NOK (-65.6% YoY). Calculated