Org.nr 811 772 402 2019 → 2020 Year-over-year analysis

ACERTAS AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-07-23; registry 2021-07-28; journal 2021 593237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACERTAS AS. Revenue 0 NOK → 2.81m NOK. Net result +1.28m NOK → +3.30m NOK. Equity 5.34m NOK → 5.65m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACERTAS AS.

Scorecard

Revenue
0 NOK 2.81m NOK
—
Operating result
-19.2k NOK +2.75m NOK
+14432.0%
Net result
+1.28m NOK +3.30m NOK
+158.4%
Equity
5.34m NOK 5.65m NOK
+5.7%
Cash
3.08m NOK 1.23m NOK
-60.2%
Total assets
7.28m NOK 8.70m NOK
+19.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.81m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -19.2k NOK → +2.75m NOK. Calculated

  • ↑

    Net result improved

    Net result +1.28m NOK → +3.30m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.34m NOK → 5.65m NOK (equity ratio 73.5% → 64.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.08m NOK → 1.23m NOK (-60.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.08m NOK → 1.23m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 73.2k NOK → 3.14m NOK. Reported fact