Org.nr 813 872 692 2014 → 2015 Year-over-year analysis

ACES CUSTOMS AS: årsregnskap 2015 vs 2014

Grew 68% on revenue

approved 2016-03-08; registry 2016-03-14; journal 2016 328073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACES CUSTOMS AS. Revenue 575.7k NOK → 969.8k NOK (+68.4%). Equity 102.8k NOK → 178.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACES CUSTOMS AS.

Scorecard

Revenue
575.7k NOK 969.8k NOK
+68.4%
Operating result
+110.3k NOK +108.3k NOK
-1.7%
Equity
102.8k NOK 178.5k NOK
+73.5%
Cash
46.5k NOK 81.2k NOK
+74.6%
Total assets
299.9k NOK 524.7k NOK
+75.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 575.7k NOK to 969.8k NOK (+68.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 102.8k NOK → 178.5k NOK (equity ratio 34.3% → 34.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.5k NOK → 81.2k NOK (+74.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 1.84×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +110.3k NOK → +108.3k NOK (op. margin 19.2% → 11.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 209 NOK → 508.9k NOK (0% → 52% of revenue). Calculated