Org.nr 813 872 692 2017 → 2018 Year-over-year analysis

ACES CUSTOMS AS: årsregnskap 2018 vs 2017

Grew 127% on revenue

approved 2019-05-12; registry 2019-07-02; journal 2019 587439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACES CUSTOMS AS. Revenue 539.3k NOK → 1.22m NOK (+127.0%). Equity 594.0k NOK → 719.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACES CUSTOMS AS.

Scorecard

Revenue
539.3k NOK 1.22m NOK
+127.0%
Operating result
+461.0k NOK +173.6k NOK
-62.3%
Net result
n/m +125.2k NOK
—
Equity
594.0k NOK 719.2k NOK
+21.1%
Cash
367.1k NOK 336.1k NOK
-8.5%
Total assets
97.5k NOK 156.7k NOK
+60.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 539.3k NOK to 1.22m NOK (+127.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 594.0k NOK → 719.2k NOK (equity ratio 609.5% → 459.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +461.0k NOK → +173.6k NOK (op. margin 85.5% → 14.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 367.1k NOK → 336.1k NOK (-8.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 437.8k NOK → 485.1k NOK (81% → 40% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 407.6k NOK → 10.1k NOK (-97.5% YoY). Calculated