Org.nr 813 872 692 2022 → 2023 Year-over-year analysis

ACES CUSTOMS AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, cash halved-plus

approved 2024-02-29; registry 2024-03-13; journal 2024 326621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACES CUSTOMS AS. Revenue 1.39m NOK → 1.02m NOK (-26.4%). Net result -103.6k NOK → -90.4k NOK. Equity 404.7k NOK → 314.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACES CUSTOMS AS.

Scorecard

Revenue
1.39m NOK 1.02m NOK
-26.4%
Operating result
-137.5k NOK -116.3k NOK
+15.4%
Net result
-103.6k NOK -90.4k NOK
+12.7%
Equity
404.7k NOK 314.3k NOK
-22.3%
Cash
569.2k NOK 193.5k NOK
-66.0%
Total assets
746.9k NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -137.5k NOK → -116.3k NOK (op. margin -9.9% → -11.4%). Calculated

  • ↑

    Net result improved

    Net result -103.6k NOK → -90.4k NOK (net margin -7.5% → -8.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.39m NOK to 1.02m NOK (-26.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 404.7k NOK → 314.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 569.2k NOK → 193.5k NOK (-66.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 125 NOK → 2.90m NOK (0% → 285% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 230.4k NOK → 402 NOK (-99.8% YoY). Calculated