Org.nr 926 798 251 2023 → 2024 Year-over-year analysis

ACES! VINTAGE AS: årsregnskap 2024 vs 2023

Shrank 47% on revenue, returned to profit

approved 2025-05-26; registry 2025-07-10; journal 2025 662956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACES! VINTAGE AS. Revenue 997.2k NOK → 526.5k NOK (-47.2%). Net result -75.8k NOK → +114.1k NOK. Equity -148.8k NOK → -34.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
997.2k NOK 526.5k NOK
-47.2%
Operating result
-72.7k NOK +117.9k NOK
+262.1%
Net result
-75.8k NOK +114.1k NOK
+250.6%
Equity
-148.8k NOK -34.7k NOK
+76.7%
Cash
92.6k NOK 75.0k NOK
-19.0%
Total assets
325.1k NOK 330.3k NOK
+1.6%

What improved

  • ↑

    Operating result improved

    Operating result -72.7k NOK → +117.9k NOK (op. margin -7.3% → 22.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 75.8k NOK to a profit of 114.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -148.8k NOK → -34.7k NOK (equity ratio -45.8% → -10.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 2 NOK (219% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 997.2k NOK to 526.5k NOK (-47.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 92.6k NOK → 75.0k NOK (-19.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 257.5k NOK → 377.8k NOK (+46.7% YoY). Calculated