Org.nr 918 431 225 2022 → 2023 Year-over-year analysis

ACESHOP AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, slipped into loss

approved 2024-04-28; registry 2024-06-04; journal 2024 419532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACESHOP AS. Revenue 7.90m NOK → 6.12m NOK (-22.5%). Net result +23.5k NOK → -135.4k NOK. Equity 1.33m NOK → 1.20m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACESHOP AS.

Scorecard

Revenue
7.90m NOK 6.12m NOK
-22.5%
Operating result
+203.1k NOK +32.1k NOK
-84.2%
Net result
+23.5k NOK -135.4k NOK
-676.3%
Equity
1.33m NOK 1.20m NOK
-10.2%
Cash
139.5k NOK 130.3k NOK
-6.6%
Total assets
2.71m NOK 2.28m NOK
-16.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.38m NOK → 1.20m NOK (17% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.90m NOK to 6.12m NOK (-22.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +203.1k NOK → +32.1k NOK (op. margin 2.6% → 0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.5k NOK profit to a loss of 135.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.33m NOK → 1.20m NOK (equity ratio 49.1% → 52.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 139.5k NOK → 130.3k NOK (-6.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.83m NOK → 3.69m NOK (-23.7% YoY). Calculated