Org.nr 812 702 742 2017 → 2018 Year-over-year analysis

ACEVE NORGE AS: årsregnskap 2018 vs 2017

Grew 50% on revenue

approved 2019-04-10; registry 2019-06-18; journal 2019 450611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACEVE NORGE AS. Revenue 3.30m NOK → 4.94m NOK (+49.5%). Net result +539.8k NOK → +518.3k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACEVE NORGE AS.

Scorecard

Revenue
3.30m NOK 4.94m NOK
+49.5%
Operating result
+189.9k NOK -261.0k NOK
-237.4%
Net result
+539.8k NOK +518.3k NOK
-4.0%
Cash
392.1k NOK 930.4k NOK
+137.3%
Total assets
8.74m NOK 9.22m NOK
+5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.30m NOK to 4.94m NOK (+49.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 392.1k NOK → 930.4k NOK (+137.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.40m NOK → 3.63m NOK (+225.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +189.9k NOK → -261.0k NOK (op. margin 5.7% → -5.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 3.70m NOK (0% → 75% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 120.1k NOK → 189.9k NOK (+58.1% YoY). Calculated