Org.nr 812 702 742 2022 → 2023 Year-over-year analysis

ACEVE NORGE AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-03-22; registry 2024-04-08; journal 2024 344500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACEVE NORGE AS. Revenue 20.39m NOK → 20.40m NOK (+0.0%). Net result -3.80m NOK → -2.84m NOK. Equity 333.9k NOK → 296.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACEVE NORGE AS.

Scorecard

Revenue
20.39m NOK 20.40m NOK
+0.0%
Operating result
-3.62m NOK -2.76m NOK
+23.8%
Net result
-3.80m NOK -2.84m NOK
+25.4%
Equity
333.9k NOK 296.8k NOK
-11.1%
Cash
2.90m NOK 2.24m NOK
-22.9%
Total assets
12.30m NOK 8.60m NOK
-30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.39m NOK to 20.40m NOK (+0.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.62m NOK → -2.76m NOK (op. margin -17.8% → -13.5%). Calculated

  • ↑

    Net result improved

    Net result -3.80m NOK → -2.84m NOK (net margin -18.7% → -13.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 333.9k NOK → 296.8k NOK (equity ratio 2.7% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.90m NOK → 2.24m NOK (-22.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.20m NOK → 5.84m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 592.7k NOK → 654.2k NOK (+10.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 20.67 → 19. Reported fact