ACEVE NORGE AS: årsregnskap 2025 vs 2024
Grew 263% on revenue, weaker earnings, fresh owner capital
approved 2026-06-30; registry 2026-07-30; journal 2026 660422
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACEVE NORGE AS. Revenue 19.50m NOK → 70.77m NOK (+263.0%). Net result -1.93m NOK → -14.45m NOK. Equity 1.36m NOK → -21.51m NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACEVE NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 19.50m NOK to 70.77m NOK (+263.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 2.71m NOK → 5.48m NOK (+102.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.36m NOK → 11.94m NOK (+10.57m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -1.82m NOK → -14.29m NOK (op. margin -9.3% → -20.2%). Calculated
-
↓
Net result weakened
Net result -1.93m NOK → -14.45m NOK (net margin -9.9% → -20.4%). Calculated
-
↓
Equity eroded
Book equity 1.36m NOK → -21.51m NOK (equity ratio 16.2% → -158.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.04× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -158.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 638.9k NOK → 17.02m NOK (+2564.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 17 → 40. Reported fact