Org.nr 933 356 264 2024 → 2025 Year-over-year analysis

ACEX AI AS: årsregnskap 2025 vs 2024

Shrank 64% on revenue, stronger earnings

approved 2026-05-11; registry 2026-05-18; journal 2026 449596

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACEX AI AS. Revenue 452.1k NOK → 164.0k NOK (-63.7%). Net result +19.1k NOK → +44.3k NOK. Equity 69.1k NOK → 113.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
452.1k NOK 164.0k NOK
-63.7%
Operating result
+28.6k NOK +57.3k NOK
+100.8%
Net result
+19.1k NOK +44.3k NOK
+132.5%
Equity
69.1k NOK 113.4k NOK
+64.2%
Cash
82.3k NOK 285.9k NOK
+247.5%
Total assets
115.8k NOK 354.6k NOK
+206.3%

What improved

  • ↑

    Operating result improved

    Operating result +28.6k NOK → +57.3k NOK (op. margin 6.3% → 35.0%). Calculated

  • ↑

    Net result improved

    Net result +19.1k NOK → +44.3k NOK (net margin 4.2% → 27.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 69.1k NOK → 113.4k NOK (equity ratio 59.7% → 32.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 82.3k NOK → 285.9k NOK (+247.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 452.1k NOK to 164.0k NOK (-63.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.17m NOK → 3.53m NOK (481% → 2155% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 33.8k NOK → 50.0k NOK (+48.1% YoY). Calculated