Org.nr 922 129 347 2020 → 2021 Year-over-year analysis

ACFOTO AS: årsregnskap 2021 vs 2020

Shrank 31% on revenue, returned to profit

approved 2022-05-03; registry 2022-05-05; journal 2022 261556

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACFOTO AS. Revenue 112.9k NOK → 77.5k NOK (-31.4%). Net result -144.6k NOK → +761 NOK. Equity 12 NOK → 14.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
112.9k NOK 77.5k NOK
-31.4%
Operating result
-144.5k NOK +567 NOK
+100.4%
Net result
-144.6k NOK +761 NOK
+100.5%
Equity
12 NOK 14.0k NOK
+116750.0%
Cash
42.7k NOK 37.9k NOK
-11.1%
Total assets
57.7k NOK 41.4k NOK
-28.2%

What improved

  • ↑

    Operating result improved

    Operating result -144.5k NOK → +567 NOK (op. margin -128.0% → 0.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 144.6k NOK to a profit of 761 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 12 NOK → 14.0k NOK (equity ratio 0.0% → 33.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.38×. Calculated

  • ↑

    Payroll decreased

    Salary cost 182.3k NOK → 3 NOK (161% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 112.9k NOK to 77.5k NOK (-31.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 42.7k NOK → 37.9k NOK (-11.1% YoY). Calculated