Org.nr 922 129 347 2022 → 2023 Year-over-year analysis

ACFOTO AS: årsregnskap 2023 vs 2022

Shrank 85% on revenue, stronger earnings

approved 2024-05-13; registry 2024-05-14; journal 2024 413079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACFOTO AS. Revenue 31.7k NOK → 4 800 NOK (-84.8%). Net result -48.3k NOK → -9 719 NOK. Equity -34.3k NOK → -44.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACFOTO AS.

Scorecard

Revenue
31.7k NOK 4 800 NOK
-84.8%
Operating result
-48.3k NOK -9 719 NOK
+79.9%
Net result
-48.3k NOK -9 719 NOK
+79.9%
Equity
-34.3k NOK -44.0k NOK
-28.4%
Cash
4 690 NOK 2 432 NOK
-48.1%
Total assets
9 514 NOK 2 900 NOK
-69.5%

What improved

  • ↑

    Operating result improved

    Operating result -48.3k NOK → -9 719 NOK (op. margin -152.5% → -202.5%). Calculated

  • ↑

    Net result improved

    Net result -48.3k NOK → -9 719 NOK (net margin -152.5% → -202.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.7k NOK to 4 800 NOK (-84.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -34.3k NOK → -44.0k NOK (equity ratio -360.3% → -1517.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 690 NOK → 2 432 NOK (-48.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1517.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.3k NOK → 485 NOK (-95.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.2. Reported fact