Org.nr 922 129 347 2024 → 2025 Year-over-year analysis

ACFOTO AS: årsregnskap 2025 vs 2024

Grew 47% on revenue, slipped into loss, cash halved-plus

approved 2026-02-17; registry 2026-02-18; journal 2026 312709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACFOTO AS. Revenue 273.8k NOK → 402.1k NOK (+46.9%). Net result +114.0k NOK → -101.8k NOK. Equity 70.0k NOK → -31.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACFOTO AS.

Scorecard

Revenue
273.8k NOK 402.1k NOK
+46.9%
Operating result
+114.0k NOK -102.0k NOK
-189.4%
Net result
+114.0k NOK -101.8k NOK
-189.3%
Equity
70.0k NOK -31.8k NOK
-145.4%
Cash
123.3k NOK 50.9k NOK
-58.7%
Total assets
153.6k NOK 73.2k NOK
-52.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 273.8k NOK to 402.1k NOK (+46.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +114.0k NOK → -102.0k NOK (op. margin 41.7% → -25.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 114.0k NOK profit to a loss of 101.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 70.0k NOK → -31.8k NOK (equity ratio 45.6% → -43.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.3k NOK → 50.9k NOK (-58.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.48× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -43.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 4.28m NOK (0% → 1065% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact