Org.nr 989 061 879 2013 → 2014 Year-over-year analysis

ACFP AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-04-17; registry 2015-06-08; journal 2015 433684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACFP AS. Revenue 118.75m NOK → 116.56m NOK (-1.8%). Equity -65.05m NOK → -26.76m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACFP AS.

Scorecard

Revenue
118.75m NOK 116.56m NOK
-1.8%
Operating result
+50.59m NOK +54.88m NOK
+8.5%
Net result
n/m +36.66m NOK
—
Equity
-65.05m NOK -26.76m NOK
+58.9%
Cash
41.34m NOK 34.22m NOK
-17.2%
Total assets
574.59m NOK 514.94m NOK
-10.4%

What improved

  • ↑

    Operating result improved

    Operating result +50.59m NOK → +54.88m NOK (op. margin 42.6% → 47.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -65.05m NOK → -26.76m NOK (equity ratio -11.3% → -5.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 118.75m NOK to 116.56m NOK (-1.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 41.34m NOK → 34.22m NOK (-17.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.03m NOK → 10.04m NOK. Reported fact