Org.nr 989 061 879 2020 → 2021 Year-over-year analysis

ACFP AS: årsregnskap 2021 vs 2020

Shrank 74% on revenue, stronger earnings, cash halved-plus

approved 2022-06-20; registry 2022-07-07; journal 2022 591148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACFP AS. Revenue 185.0k NOK → 48.0k NOK (-74.1%). Net result -107.35m NOK → -21.41m NOK. Equity -176.33m NOK → -197.19m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACFP AS.

Scorecard

Revenue
185.0k NOK 48.0k NOK
-74.1%
Operating result
-104.75m NOK -21.97m NOK
+79.0%
Net result
-107.35m NOK -21.41m NOK
+80.1%
Equity
-176.33m NOK -197.19m NOK
-11.8%
Cash
319.0k NOK 148.0k NOK
-53.6%
Total assets
53.68m NOK 1.55m NOK
-97.1%

What improved

  • ↑

    Operating result improved

    Operating result -104.75m NOK → -21.97m NOK (op. margin -56624.3% → -45770.8%). Calculated

  • ↑

    Net result improved

    Net result -107.35m NOK → -21.41m NOK (net margin -58024.9% → -44593.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 185.0k NOK to 48.0k NOK (-74.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -176.33m NOK → -197.19m NOK (equity ratio -328.5% → -12730.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 319.0k NOK → 148.0k NOK (-53.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12730.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation