Org.nr 989 778 854 2020 → 2021 Year-over-year analysis

ACG AS: årsregnskap 2021 vs 2020

Shrank 20% on revenue, weaker earnings

approved 2022-06-21; registry 2022-07-04; journal 2022 554799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACG AS. Revenue 19.10m NOK → 15.35m NOK (-19.7%). Net result +18.60m NOK → +14.43m NOK. Equity 143.84m NOK → 158.27m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACG AS.

Scorecard

Revenue
19.10m NOK 15.35m NOK
-19.7%
Operating result
+18.72m NOK +14.61m NOK
-21.9%
Net result
+18.60m NOK +14.43m NOK
-22.4%
Equity
143.84m NOK 158.27m NOK
+10.0%
Cash
2.24m NOK 9.21m NOK
+311.4%
Total assets
154.09m NOK 158.61m NOK
+2.9%

What improved

  • ↑

    Equity strengthened

    Book equity 143.84m NOK → 158.27m NOK (equity ratio 93.4% → 99.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.24m NOK → 9.21m NOK (+311.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.10m NOK to 15.35m NOK (-19.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +18.72m NOK → +14.61m NOK (op. margin 98.0% → 95.2%). Calculated

  • ↓

    Net result weakened

    Net result +18.60m NOK → +14.43m NOK (net margin 97.4% → 94.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 78.96m NOK → 79.51m NOK. Reported fact