Org.nr 921 687 206 2020 → 2021 Year-over-year analysis

ACG BYGGSERVICE AS: årsregnskap 2021 vs 2020

Grew 120% on revenue, returned to profit

approved 2022-06-30; registry 2022-08-01; journal 2022 832979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACG BYGGSERVICE AS. Revenue 776.9k NOK → 1.71m NOK (+119.9%). Net result -290.1k NOK → +232.6k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACG BYGGSERVICE AS.

Scorecard

Revenue
776.9k NOK 1.71m NOK
+119.9%
Operating result
+290.0k NOK +232.2k NOK
-19.9%
Net result
-290.1k NOK +232.6k NOK
+180.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 776.9k NOK to 1.71m NOK (+119.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 290.1k NOK to a profit of 232.6k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +290.0k NOK → +232.2k NOK (op. margin 37.3% → 13.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 2.46m NOK (184% → 144% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 401.4k NOK → 782.0k NOK (+94.8% YoY). Calculated