Org.nr 915 364 209 2019 → 2020 Year-over-year analysis

ACHB DRIFT AS: årsregnskap 2020 vs 2019

Shrank 28% on revenue, returned to profit

approved 2021-05-31; registry 2021-06-21; journal 2021 452777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACHB DRIFT AS. Revenue 1.05m NOK → 748.4k NOK (-28.4%). Net result -197.4k NOK → +122 NOK. Equity 11 NOK → 34.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
1.05m NOK 748.4k NOK
-28.4%
Operating result
-203.8k NOK +188 NOK
+100.1%
Net result
-197.4k NOK +122 NOK
+100.1%
Equity
11 NOK 34.3k NOK
+311518.2%
Cash
19.1k NOK 128.1k NOK
+570.0%
Total assets
679.8k NOK 696.7k NOK
+2.5%

What improved

  • ↑

    Operating result improved

    Operating result -203.8k NOK → +188 NOK (op. margin -19.5% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 197.4k NOK to a profit of 122 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11 NOK → 34.3k NOK (equity ratio 0.0% → 4.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.1k NOK → 128.1k NOK (+570.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.05m NOK to 748.4k NOK (-28.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 5.58m NOK (0% → 746% of revenue). Calculated